Correction on AH. It was brought to my attention that I off on my MOS for AH. I checked the numbers and found the MOS should have been $46.28. Not $57.70 as kicked out by the spreadsheet.
EPS 3.66, I used earnings Experts Est. 5 Yrs. 16.30 (mine was 47 to high) and Historical PE of 22.60. Future Value 374.48, Sticker 92.57 & MOS 46.28.
Sorry for the confusion.
