Thanks, everyone, for your thoughts. I feel like the MOS in the high fifties is just about right, but doubt we'll see it, at least not in the next year... although I have certainly been wrong before!

I used the calculators at the site, not the spreadsheet. Because I have a Mac! (oh the irony.)

Is there a spreadsheet that will work with OSX?

Thanks,
BB