[phideaux]

Hey Folks,

Try using the newest version of the spreadsheet. You'll find the numbers are totally different! For example, just compare equity growth rates across the years for the different spreadsheets. The numbers are not the same. Which one is accurate, if either? I don't have the time right now to run these numbers by hand, but if anyone is seriously considering buying this stock, I think it would be highly adviseable to do so.

phi